Pippin's HollowStoring the GoldNo wallet[Count the Acorns]
Projection calculator
Put in an amount, choose a rate, and see what it compounds to — including the cases where it does not go well.
What could this grow to?
15% a year minimum in USDGAfter 3 years you would hold59,671 USDG
You paid in46,000 USDG
Profit+13,671 USDG
Multiple of money1.30×
Income in year 1 after that8,951 USDGat the same net rate
You compound at15.00%the promised minimum
Balance Money you put in
The same deposit, if we do better
the minimum is the floor| If the strategy earns | A year | After 3y you hold | Profit | You compound at |
|---|---|---|---|---|
| The promised minimum | 15% | 59,671 USDG | +13,671 | 15.00% |
| Half again on top | 22.5% | 61,353 USDG | +15,353 | 16.66% |
| Double the minimum | 30% | 67,475 USDG | +21,475 | 22.45% |
| Treble the minimum | 45% | 81,036 USDG | +35,036 | 34.02% |
Every row starts from the 15% minimum, so the bottom of this table is your floor rather than your midpoint. Above it, four fifths of the extra is yours and one fifth is ours.
Year by year
at 15% gross| Year | Paid in | Balance | Ahead by |
|---|---|---|---|
| Today | 10,000 | 10,000 | — |
| Year 1 | 22,000 | 24,304 | +2,304 |
| Year 2 | 34,000 | 40,754 | +6,754 |
| Year 3 | 46,000 | 59,671 | +13,671 |
What comes out of the return
0 USDG over 3y- Pool management
- 0.01% a day of the balance — which compounds to 3.58% a year. Charged whether the strategy makes money or not, and used to buy Pippin tokens.
- If we beat the 15% minimum
- 20% of the excess only — nothing is taken from the first 15%. At 15% that is 0.15% a year. Used to buy Pippin tokens.
- If we fall short of 15%
- 1% of what was earned, taken when you withdraw — and you still receive the 15% minimum. The shortfall is ours, not yours.
Exiting instantly while the vault is fully deployed also pays a redemption fee, because your exit forces positions to be unwound. That fee goes to the holders who stay, not to us — see how the money is held.